PAIrish.ai Agate Icon PAIrish.ai
← Free Tools Hidden Value Audit About Schedule Audit →
Free tool from PAIrish.ai. Use it in your browser, export your inputs as JSON to save your work, and come back any time. If it shows you where your time is leaking, book a Hidden Value Audit — contact ryan@pairish.ai or visit pairish.ai. Read the instructions (PDF) — it explains every input, with a detailed paragraph for each one.

Facets Calculator v2

Free tool — all math runs in your browser. Nothing you enter is sent anywhere. New in v2: (1) owner-hour and total-hour profit views side by side, (2) the mixed-bouquet hybrid rule, (3) an unsold-flowers choice for every row, (4) export/import of your inputs, and (5) a printable summary naming the best earner by each measure.

Facets rules: Net profit = revenue − direct costs − channel costs allocated by revenue share. Profit per hour = net profit ÷ hours (owner hours, or total hours, as labelled). Unsold/wasted units keep their full cost and time — they are not written off.

Your thresholds

     

Calls: Grow / make more = at/above target $/hr and at/above sell-through. Busy trap — reprice or streamline = below target $/hr but sells well. Shift channel or pre-sell = at/above target $/hr but doesn't sell through. Make less or drop = below on both. The call always says which hour measure it used.

Products (one row per product × channel)

ProductKindVarieties / notesChannelUnits madeUnits soldPrice / unit ($)Direct costs ($)Owner hoursHelper / other hoursUnsold: what happens?

Mixed-bouquet hybrid rule (Oct 29 decision): straight bunches and wholesale = exact varieties. Mixed market bouquets = count only — count bouquets, not stems inside them. The “Varieties / notes” field for a mixed row is information only and does not change the math. Unit words follow the kind: straight = bunches, wholesale = stems, mixed = bouquets.

Channel costs & hours (entered once per channel, then allocated by revenue share)

ChannelChannel costs ($)Channel owner hoursChannel helper / other hours

Results

Summary (print this page for a paper copy)

Unsold rule (Oct 29 decision): there is no default. Pick back to cooler, donated, or compost for every row that has unsold units, every market day. A row with unsold units and no choice shows a warning — the math still counts the unsold units' full cost and time.